The FMDB
FM18 18.3.0

Club · Russian Premier Division · Rostov-na-Donu

FC Rostov

Founded 1930 · Professional

Manager

Valery Karpin

2017 · Russian Premier Division · position 6

Game start 1 Jul 2017

Reputation
6,4503.5 of 5 stars calc
Squad strength calc
121.44 Best sixteen by CA
Players calc
54
Balance
£15,600,903
Transfer budget
£2,228,700
Wage budget
£0 p/w

Best XI (calc)

  1. GKSergey PesjakovCA 120
  2. DLEvgeny MakeevCA 115
  3. DRSergey ParshivlyukCA 125
  4. MLZan MajerCA 114
  5. MRTimofey KalachevCA 130
  6. DCRagnar SigurðssonCA 128
  7. DCSverrir Ingi IngasonCA 120
  8. MCAlexandru GatcanCA 125
  9. MCPavel MogilevetsCA 115
  10. STBjörn Bergmann SigurðarsonCA 132
  11. STAlexandr BukharovCA 122
Position and current ability. Unfilled positions remain blank.
Formation
4-4-2
Average CA (calc)
122.4
Goalkeeper, highest CA (calc)
120
Defender, highest CA (calc)
128
Midfielder, highest CA (calc)
130
Attacker, highest CA (calc)
132

Line maxima are fm-reader's figures for the full squad by calculated best position; they include loans in and exclude loans out. The XI average is shown only when all eleven positions are filled.

The site's own 4-4-2 from up to 300 contracted players, including those on loan elsewhere. Each slot takes the highest-CA player at least accomplished there (familiarity 15+), with scarce positions filled first. This is a calculated selection, not a recorded lineup.

Best sixteen (calc)

Calculated by fm-reader from the 16 highest-CA squad players (at most sixteen). The squad includes loans in and excludes loans out, with players matched to the team's gender. PA uses expected potential for range codes. Missing inputs stay missing.

MeasureAverageMedianLowestHighestLeague rank of averageLeague rank of median
Current ability 121.44121.0115132 77
Expected potential 129.63130.0115138 77
Value £1,622,810£1,336,300£172,432£6,872,809 67
Sale value £1,763,725£1,273,543£155,188£7,560,090 88
Weekly wage £4,901£0£0£27,337 910
Age 29.0628.452236 24

Contracted players

55
NamePositionsAgeNationalityStatusCAPAValue calc Contract
Björn Bergmann Sigurðarson AM (RC), ST (C)26Iceland — 132138 £6,872,809May 2021
Timofey Kalachev WB (R), M (RC), AM (R)36Belarus — 130133 £216,161Jun 2018
Ragnar Sigurðsson D (C)31Iceland — 128132 £1,843,010Jun 2018
Alexandru Gatcan DM, M (C)33Moldova — 125128 £928,357May 2019
Sergey Parshivlyuk D/WB (R)28Russia Not Set 125132 £2,071,794Jun 2019
Alexandr Bukharov ST (C)32Russia — 122135 £899,242Jun 2018
Alexey Ionov AM (R), ST (C)28Russia — 122135 £2,437,405Jun 2020
Sverrir Ingi Ingason D (C)23Iceland — 120133 £1,434,838Jun 2020
Sergey Pesjakov GK28Russia — 120123 £1,266,117Jun 2019
Vladimir Dyadyun ST (C)28Russia — 118128 £1,406,484Jun 2019
Ilja Abaev GK35Russia — 115125 £172,432Jun 2018
Moussa Doumbia AM (LC)22Mali — 115129 £760,991Jun 2018
Maciej Wilusz D (C)28Poland — 115115 £846,706Jun 2020
Evgeny Makeev D (RLC)27Russia — 115130 £1,599,335—
Pavel Mogilevets DM, M (C)24Russia — 115130 £893,745Dec 2019
Nika KacharavaOn loan at Korona Kielce ST (C)23Georgia — 115125 £1,137,690Jun 2018
Zan Majer M/AM (LC)24Slovenia Not Set 114120 £940,785Jun 2020
Saeid EzatolahiOn loan at Amkar Perm DM, M (C)20Iran — 112140 £893,745Jun 2019
Khoren Bairamyan WB (L), M (RL)25Russia — 112115 £513,842Jun 2018
Reziuan MirzovOn loan at FC Tosno M/AM (L)24Russia — 112120 £401,676Jun 2020
Valeriu Ciupercă DM, M (C)25Russia — 108115 £381,592—
Matija Boben D (C)23Slovenia — 107126 £361,508Jun 2020
Dmitry Skopintsev D/WB (L)20Russia — 105120–150 £214,403Jun 2019
Eldor Shomurodov ST (C)22Uzbekistan — 104118 £347,670—
Igor Kireev M/AM (R)25Russia Not Set 99106 £214,403Jun 2019
Alexandr TroshechkinOn loan at FC Tosno DM, M (C)21Russia — 93125 £166,308May 2019
Danila Yermakov GK18Russia — 7590–120 £14,102—
Dmitry Solovjov ST (C)19Russia — 7590–120 £18,803—
Valery Yaroshenko M (C), AM (LC)20Russia — 7080–110 £25,011—
Evgeny Goshev GK20Russia — 7090–120 £23,518—
Dmitry Tananeev D (C), DM19Russia — 7090–120 £13,505—
Alexandr Zakharov D (C)18Russia — 6690–120 £16,922—
Andrey Sidenko M (R), AM (RL)21Russia — 6590 £18,803—
Dmitry Veber DM, M (C)18Russia — 65100–130 £23,760—
Dmitry Khristis D (RC), DM21Russia — 6090 £13,505—
Sergey Zabrodin DM, M (C)19Russia — 6080–110 £14,255—
Alexey Neskromny D (LC)18Russia — 6080–110 £6,745—
Maxim Sukhomlinov WB/M (L)18Russia — 5580–110 £7,120—
Sergey Kiryakov D/WB (R)18Russia — 5580–110 £9,588—
Norik Mkrtchyan D (C), DM18Russia — 5580–110 £3,581—
Djambulat Dulaev ST (C)18Russia — 5070–100 £7,495—
Denis Karnuta M (C)18Russia — 5080–110 £3,581—
Ivan Danilov M (C)18Russia — 5080–110 £3,581—
Sergey Aidarov GK19Russia — 4570–100 £1,872—
Andrey Potapov M (C)18Russia — 4570–100 £2,372—
Evgeny Livadnov D (C)17Russia — 4570–100 £2,247—
Mikhail Osinov WB (R)16Russia — 4590–120 £2,372—
Roman Petrov ST (C)18Russia — 4070–100 £1,256—
Vyacheslav Larchenkov D (C)17Russia — 4070–100 £1,130—
Igor Volkov ST (C)18Russia — 4070–100 £1,256—
Maxim Skrynnik —17Russia — 3560–90 £770—
Artem Yesaulenko GK17Russia — 3060–90 £375—
Igor Cherkasov D (R)18Russia — 3060–90 £425—
Sergey Ponedelnik —17Russia — 3070–100 £475—
Ilja Maletskiy —16Russia — 2560–90 £770—

Contracted-player overview (calc)

Players
55
CA16
120.8
PA16
131.8
Off-scale CA values excluded
0
Off-scale PA values excluded
0
Average age
22
Under 21
29
Squad value (calc)
£29,462,243
Contracts ending by 30 Jun 2018
7

The site’s own figures from the contracted players above. CA16/PA16 are the means of the best sixteen; a potential range code enters PA16 at fm-reader’s expected PA. Value is fm-reader’s calculation.

Highest potential

Saeid Ezatolahi20140
Björn Bergmann Sigurðarson26138
Alexandr Bukharov32135
Alexey Ionov28135
Timofey Kalachev36133
Sverrir Ingi Ingason23133
Ragnar Sigurðsson31132
Sergey Parshivlyuk28132
Evgeny Makeev27130
Pavel Mogilevets24130

Set-piece takers

Corner takersTimofey Kalachev
Free-kick takersAlexey Ionov
Penalty takersBjörn Bergmann Sigurðarson
Long-throw takersSergey Parshivlyuk

The site’s own scores (see the rankings for the model).

Loaned in

PlayerFromUntilCA
Artur YusupovZenit St. Petersburg31 May 2018126
Ayaz GulievSpartak Moscow31 May 2018100
Alexandr ZuevSpartak Moscow31 May 2018112

Staff

21
NameJobNationalityAge
Other
Yury Dyadyuk—Russia47
Alexandr Andryuschenko—Russia62
Mikhail Osinov—Russia41
Roman Adamov—Russia35
Vladimir Khokhlov—Russia52
Alexandr Guteev—Russia50
Victor Bondarenko—Russia68
Alexandr Maslov—Russia47
Alexandr Balakhnin—Russia62
Alexey Bastrykin—Russia43
Georgy Chernov—Russia66
Mikhail Pipenko—Russia59
Klim Zenin—Russia28
Stanislav Semenov—Russia30
Artashes Arutyunyants—Russia43
Konstantin Volosov—Russia43
Luis Casais—Spain44
Jonatan Alba—Spain35
Raúl Álvarez—Spain27
Alexei Scorpan—Moldova36
Managers
Valery KarpinManager First TeamRussia48

Club

Full name
FC Rostov
Short name
Rostov
Nickname
—
Second nickname
—
Six-letter name
Rostov
Three-letter name
—
Alternative abbreviation
—
Nation
Russia
Stadium
Olimp-2 15,840
Training ground
—
World reputation
2,275
Potential reputation
0
Reputation scope (calc)
National
Hashtag
—

Squad and expectations

Players (calc)
54
Foreign players (calc)
8
Homegrown in nation (calc)
41
Loaned in (calc)
3
Loaned out (calc)
4
Ranking score (calc)
6,610
Predicted position (calc)
6
Stored media expectation
Play-offs, Europa League Qualification or Top Half Finish
Stored predicted finish
—

Squad counts and ranking figures are calculated by fm-reader. Stored media expectations are shown separately; no prediction is inferred when either is missing.

Finances

Financial state
—
Rich benefactor
None
Benefactor changes starting finances
No
Balance
£15,600,903
Transfer budget
£2,228,700
Transfer budget before the window
£2,228,700
Wage budget (weekly)
£0
Highest weekly wage
£8,137
Loan debt
£0
Previous turnover
£25,037,558
Previous profit
-£7,609,539
Average ticket price
£3.13
Season ticket price
£26.29
Stadium rent (yearly)
£1
Rents stadium
Yes
Rent share of gate receipts
0%
Transfer embargo
—

Fans and facilities

Average attendance
10,150
Minimum attendance
6,000
Maximum attendance
18,000
Season ticket holders
8,000
Club members
—
Supporter loyalty
5
Supporter passion
14
Supporter patience
5
Supporter affluence
10
Supporter temperament
3
Supporter expectations
10
Morale
12
Training facilities
11
Corporate facilities
2
Youth facilities
8
Youth coaching
7
Youth recruitment
10
Youth importance
7

Kits

  • Home
  • Away

Stored shirt colours. Swatches do not reproduce the kit design.

Every kit part (18)
HomeText— Alternative 0 foreground colour #0052D5 background colour #FFF600 trim colour #0052D5 number colour #000000 number trim colour #000000
HomeIcon— Alternative 0 foreground colour #000000 background colour #FFF600 trim colour #FFF600 number colour #0052D5 number trim colour #000000
HomeShortsShorts: Three Side Stripes Alternative 0 foreground colour #0052D5 background colour #FFF600 trim colour #000000 number colour #000000 number trim colour #000000
HomeSocksSocks: Three Top Hoops Alternative 0 foreground colour #0052D5 background colour #FFF600 trim colour #000000 number colour #000000 number trim colour #000000
Home (GK)ShirtShirt: Horizontal Sections SplitBack: Same as front Alternative 0 foreground colour #31417B background colour #E6DECD trim colour #31417B number colour #000000 number trim colour #000000
Home (GK)Icon— Alternative 0 foreground colour #FFFFFF background colour #E6DECD trim colour #31417B number colour #414141 number trim colour #000000
Home (GK)SocksSocks: Three Top Hoops Alternative 0 foreground colour #31417B background colour #E6DECD trim colour #000000 number colour #000000 number trim colour #000000
Home (GK)ShortsShorts: Plain Alternative 0 foreground colour #31417B background colour #E6DECD trim colour #000000 number colour #000000 number trim colour #000000
HomeShirtShirt: Side StripesBack: Same as front Alternative 0 foreground colour #0052D5 background colour #FFF600 trim colour #FFF600 number colour #0052D5 number trim colour #0052D5
Away (GK)Icon— Alternative 0 foreground colour #000000 background colour #AC2031 trim colour #313952 number colour #000000 number trim colour #000000
Away (GK)SocksSocks: Three Top Hoops Alternative 0 foreground colour #313952 background colour #AC2031 trim colour #000000 number colour #000000 number trim colour #000000
Away (GK)ShortsShorts: Three Side Stripes Alternative 0 foreground colour #313952 background colour #AC2031 trim colour #000000 number colour #000000 number trim colour #000000
Away (GK)ShirtShirt: Horizontal Sections SplitBack: Same as front Alternative 0 foreground colour #313952 background colour #AC2031 trim colour #313952 number colour #000000 number trim colour #000000
AwayIcon— Alternative 0 foreground colour #000000 background colour #0052D5 trim colour #0052D5 number colour #FFF600 number trim colour #000000
AwaySocksSocks: Three Top Hoops Alternative 0 foreground colour #FFF600 background colour #0052D5 trim colour #000000 number colour #000000 number trim colour #000000
AwayShirtShirt: Side StripesBack: Same as front Alternative 0 foreground colour #FFF600 background colour #0052D5 trim colour #FFF600 number colour #FFF600 number trim colour #FFF600
AwayShortsShorts: Two Side Stripes Alternative 0 foreground colour #FFF600 background colour #0052D5 trim colour #000000 number colour #000000 number trim colour #000000
AwayText— Alternative 0 foreground colour #FFF600 background colour #0052D5 trim colour #FFF600 number colour #000000 number trim colour #000000

Teams

TeamTypeCaptainReputation
FC RostovFirst TeamAlexandru Gatcan6,450

Affiliated clubs

FC Rostov-20% wages paidNormal Affiliated ClubPlayers move freely · Junior players train together · Permanent deal · Same board · Staff attached to main club · Help with facilities

Board

Chairman title
—
Director of football
—

Income deals

TypeTotalPer year (calc)DatesRenewsFixed valuePromotion / relegation change
Government/Council Grant£11,266,901£11,266,9011 Jan 2010 – —YesYes0%
Away Kit Sponsor£2,503,755£1,251,8771 Jan 2015 – 31 Dec 2016YesNo0%
Main Kit Sponsor£2,503,755£1,251,8771 May 2016 – 1 May 2018YesNo0%
Additional Kit Sponsor£1,251,877£625,9381 Jan 2015 – 31 Dec 2016YesNo0%

Total is the stored deal value. Annual amounts are calculated by fm-reader using the game's deal-length rule; missing dates can leave the annual amount unknown.

Other finance items

ItemAmountEnds
Miscellaneous-1 monthly payments left · 0% interest£690,823Interest only: No 15 May 2017
Miscellaneous-1 monthly payments left · 0% interest£150,225Interest only: No 15 May 2017
Miscellaneous-1 monthly payments left · 0% interest£718,577Interest only: No 15 May 2017
Miscellaneous0 monthly payments left · 0% interest£609,664Interest only: No 26 Jul 2017
Director-2 monthly payments left · 10% interest£653,855Interest only: No 20 Apr 2017

League position by season

13019532017 1953: 8 in Soviet Union First League1954: 6 in Soviet Union First League 1965: 30 in Soviet Union First League 1986: 7 in Soviet Union First League1987: 10 in Soviet Union First League1988: 10 in Soviet Union First League1989: 14 in Soviet Union First League1990: 15 in Soviet Union First League1991: 4 in Soviet Union First League1992: 8 in Russian Premier Division1993: 17 in Russian Premier Division1994: 2 in Russian First Division1995: 14 in Russian Premier Division1996: 11 in Russian Premier Division1997: 13 in Russian Premier Division1998: 6 in Russian Premier Division1999: 7 in Russian Premier Division2000: 12 in Russian Premier Division2001: 12 in Russian Premier Division2002: 11 in Russian Premier Division2003: 11 in Russian Premier Division2004: 12 in Russian Premier Division2005: 13 in Russian Premier Division2006: 12 in Russian Premier Division2007: 16 in Russian Premier Division2008: 1 in Russian First Division2009: 14 in Russian Premier Division2010: 9 in Russian Premier Division 2012: 13 in Russian Premier Division2013: 13 in Russian Premier Division2014: 7 in Russian Premier Division2015: 14 in Russian Premier Division2016: 2 in Russian Premier Division2017: 6 in Russian Premier Division

Drawn by the site from the stored final tables; gaps are seasons with no stored position.

Honours (calc)

CompetitionWonRunner-upLast won
Russian Cup112014
Russian First Division1—2008
Russian Premier Division—1—
Russian Super Cup—1—

Counted by the site from the stored past winners: titles and runners-up of editions that took place.

League history

34
SeasonDivisionPosPWDLPts
2017Russian Premier Division6/1630139848
2016Russian Premier Division2/1630196563
2015Russian Premier Division14/1630781529
2014Russian Premier Division7/16301091139
2013Russian Premier Division13/1630781529
2012Russian Premier Division13/164412122048
2010Russian Premier Division9/16301041634
2009Russian Premier Division14/16307111232
2008Russian First Division1/2242299496
2007Russian Premier Division16/16302121618
2006Russian Premier Division12/16301061436
2005Russian Premier Division13/1630871531
2004Russian Premier Division12/1630781529
2003Russian Premier Division11/16308101234
2002Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)11/16307101331
2001Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)12/1630881432
2000Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)12/16306141032
1999Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)7/16301181141
1998Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)6/16301111844
1997Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)13/18349141141
1996Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)11/18341181541
1995Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)14/1630841828
1994Russian First DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)2/2242278762
1993Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)17/18348121428
1992Russian Premier DivisionPlayed by Rostselmash Rostov-na-Donu (EXT)8/20141496
1991Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)4/224220101250
1990Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)15/20381191831
1989Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)14/224212141638
1988Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)10/22421681840
1987Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)10/224214131540
1986Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)7/244621101552
1965Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)30/3046992827
1954Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)6/650232
1953Soviet Union First LeaguePlayed by Rostselmash Rostov-na-Donu (EXT)8/2721012

Club records

Most league appearances Mikhail Osinov 259 games
Most league goals Alexandr Maslov 90 goals
Most overall appearances Sergey Balakhnin 425 games
Most overall goals Alexandr Ivanov 105 goals
Highest attendance v Juventus 17,000 attendance 1999
Record win v KamAZ Naberezhnye Chelny 7–2 1996
Record win v Baltika Kaliningrad 6–0 1994
Record win v Alania Vladikavkaz 9–0 1961
Record defeat v CSKA Moscow 0–6 2014
Record defeat v Luch-Energia Vladivostok 0–3 1994
Record defeat v Spartaki Tbilisi 1–9 1953
Youngest player Gennady Koloskov v FK Khujand 5,924 days (about 16 years) 1953
Oldest player Sergey Andreev v CSKA Moscow 14,381 days (about 39 years) 1995
Longest run without a win 24 games 2007
Most league goals in a season Alexandr Maslov 23 goals
Most league goals in a season Anatoly Bykov 29 goals
Most goals in a match Victor Ponedelnik v Dinamo Stavropol 5 goals 1957
Youngest goalscorer Gennady Koloskov v FK Khujand 5,924 days (about 16 years) 1953
Oldest goalscorer Sergey Andreev v CSKA Moscow 14,381 days (about 39 years) 1995
Highest fee spent Fedor Kudryashov v Terek Grozny £1,634,145 2016
Highest fee received Bastos v S.S. Lazio £5,310,974 2016

Regional divisions

Level 3Russian Second Division - South—
Level 4Russian Third Division - South—

Transfers in

None recorded

Transfers out

None recorded

Across versions

VersionDivisionReputationPlayersBalanceTransfer budget
FM27 27.0.0MIR Rossiyskaya Premyer-Liga5,95029£17,180,638£214,757
FM26 26.2.0MIR Rossiyskaya Premyer-Liga6,25044£17,284,136£216,051
FM26 26.0.0MIR Rossiyskaya Premyer-Liga6,25047£17,284,136£216,051
FM24 24.3.0MIR Rossiyskaya Premyer-Liga6,45066£1,638,752£428,732
FM23 23.4.0Russian Premier League6,50072£2,871,723£431,065
FM23 23.3.0Russian Premier League6,50072£2,871,723£431,065
FM23 23.0.0Russian Premier League6,35063£2,871,723£431,065
FM22 22.4.0Russian Premier League6,20069£1,973,197£598,502
FM22 22.3.0Russian Premier League6,20069£1,973,197£598,502
FM22 22.1.0Russian Premier League6,25061£1,973,197£598,502
FM22 22.0.1Russian Premier League6,30061£1,973,197£598,502
FM22 22.0.0Russian Premier League6,30061£1,973,197£598,502
FM21 21.4.0Russian Premier League6,70070£1,985,111£639,684
FM21 21.3.0Russian Premier League6,70071£1,985,111£639,684
FM21 21.1.1Russian Premier League6,55058£1,985,111£639,684
FM21 21.0.1Russian Premier League6,60058£1,985,111£639,684
FM21 21.0.0Russian Premier League6,55058£1,985,111£639,684
FM20 20.4.0Russian Premier League6,30058£2,436,579£602,918
FM20 20.3.0Russian Premier League6,30062£2,436,579£602,918
FM20 20.1.0Russian Premier League6,25047£2,436,579£602,918
FM20 20.0.1Russian Premier League6,25046£2,325,581£628,400
FM20 20.0.0Russian Premier League6,25046£2,325,581£628,400
FM19 19.3.0Russian Premier League6,25060£2,325,581£628,400
FM19 19.1.0Russian Premier League6,30052£2,304,118£628,400
FM19 19.0.1Russian Premier League6,30052£2,304,118£628,400
FM19 19.0.0Russian Premier League6,30052£2,304,118£628,400
FM18 18.3.0Russian Premier Division6,45055£15,600,903£2,228,700
FM18 18.1.0Russian Premier Division6,45048£15,600,903£2,228,700
FM18 18.0.0Russian Premier Division6,45048£15,600,903£2,228,700
FM17 17.3.0Russian Premier Division6,15073-£2,017,653£43,068
FM17 17.0.0Russian Premier Division6,00061-£1,803,701£43,068
FM16 16.3.0Russian Premier Division5,60061-£6,696,428£35,714
FM16 16.0.1Russian Premier Division5,60060-£7,500,000£35,714
FM16 16.0.0Russian Premier Division5,60069-£7,500,000£35,714
FM15 15.3.0Russian Premier Division5,80075-£961,538£1
FM15 15.0.0Russian Premier Division5,80073£12,121,212£606,060
FM14 14.3.0Russian Premier Division5,65081£19,354,840£967,741
FM14 14.0.0Russian Premier Division5,80080£19,354,840£1,290,322
FM13 13.3.0Russian Premier Division5,65073£10,625,000£625,000
FM13 13.0.0Russian Premier Division5,65078£10,625,000£937,500
FM12 12.2.0Russian Premier Division5,80065£15,625,000£1,250,000
FM12 12.0.0Russian Premier Division5,75069£15,625,000£1,875,000
FM11 11.0.0——45£10,303,030—
FM10 10.0.0Russian Premier Division5,40065£4,875,000£1,000,000